10021 Embarcadero RdLas CrucesNM88007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at 10021 Embarcadero Rd, Las Cruces, NM, 88007 earns $331/mo cash flow from $1,957/mo rent with a $1,356/mo payment. Total monthly income totals $1,957/mo, and annual cash flow totals $3,971/yr on $91,826 capital. ROI tracks 24.23% on current figures, and rental yield reads 8.48% at a $277,000 purchase. Equity gained on principal adds $1,787/yr, and 5% annual appreciation supports $76,530 over five years. Five-year ROI reaches 125.6% and total cumulative return in cash sums $115,335. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,957/mo property income instead of your personal income.
Single Family
Built in 1990
1.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eli Berger • Coldwell Banker Legacy Elite
Mls Name: SNMMLS
Mls ID: #2500644
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.