4122 Sevan StBacliffTX77518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bacliff at 4122 Sevan St, Bacliff, TX, 77518 priced at $189,400 converts $1,792/mo rent into $432/mo cash flow after a $927/mo obligation. Total monthly income equals $1,792/mo, and annual cash flow totals $5,187/yr on $62,786 invested. Return on cash invested prints 28.17% in year one, and rental yield reads 11.35% against a $189,400 entry. Equity gained on principal adds $1,222/yr, while 5% annual appreciation compiles into $52,328 by year five. Five-year ROI reaches 148.51% and total cumulative return in cash sums $93,244. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,792/mo property income covering a $927/mo payment, not borrower’s personal income.
Single Family
Built in 2012
3,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices