Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4121 Twisted Creek Dr, Fort Worth, TX, 76036 priced at $384,685 pairs $2,874/mo rent with $97/mo cash flow after a $1,883/mo payment. Total monthly income equals $2,874/mo, and annual cash flow comes to $1,159/yr on $127,523 invested. Return on cash invested is 20.82% in year one, and rental yield stands at 8.97% on a $384,685 basis. Equity gained on principal adds $2,482/yr, and 5% annual appreciation accumulates to $106,281 by year five. Five-year ROI measures 109.08% and total cumulative return in cash reaches $139,100. For financing, Ziffy Mortgage’s DSCR program evaluates $2,874/mo property income against a $1,883/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $384,685 |
| 2025-03-05 | Listing removed | $347,535 |
| 2025-03-04 | Price change | $347,535 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20928510
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
