4121 Player Cir #505OrlandoFL32808
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 4121 Player Cir #505, Orlando, FL, 32808 in Orlando deserves attention. This $100,600 property earns $1,703/mo in rent, a 20.31% gross yield, and nets $883/mo after the $452/mo payment. DSCR 3.77 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $27,794 compounds alongside $927/yr in yearly equity build, for a total cumulative return of $95,878.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.3% | 6.1% |
| Monthly Cash Flow | $883 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,703 |
| Total Monthly Debt Service | $780 |
| DSCR Ratio | 2.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
5,369 sqft lot
$N/A/sqft
$152 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32808, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,429 (100%) |
| Owner Occupied HU | 8,185 (42.1%) |
| Renter Occupied HU | 10,144 (52.2%) |
| Vacant Housing Units | 1,100 ( 5.7%) |
| Median Home Value | $255,328 |
| Average Home Value | $340,591 |
Housing Distribution
Address Breakdown
Residential
18,293
Single Family
13,222
Multi-Family
5,071
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
5,369 sqft lot
$N/A/sqft
$152 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32808, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,429 (100%) |
| Owner Occupied HU | 8,185 (42.1%) |
| Renter Occupied HU | 10,144 (52.2%) |
| Vacant Housing Units | 1,100 ( 5.7%) |
| Median Home Value | $255,328 |
| Average Home Value | $340,591 |
Housing Distribution
Address Breakdown
Residential
18,293
Single Family
13,222
Multi-Family
5,071
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices