4120 W North A St #3TampaFL33609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 4120 W North A St #3, Tampa, FL, 33609 priced at $660,000 pairs $8,443/mo rent with $3,824/mo cash flow after a $3,230/mo payment. Total monthly income equals $8,443/mo, and annual cash flow comes to $45,882/yr on $217,140 invested. Return on cash invested is 41.19% in year one, and rental yield stands at 15.35% on a $660,000 basis. Equity gained on principal adds $4,259/yr, and 5% annual appreciation accumulates to $182,346 by year five. Five-year ROI measures 218.01% and total cumulative return in cash reaches $473,385. For financing, Ziffy Mortgage’s DSCR program evaluates $8,443/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
790 sqft lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33609, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,835 (100%) |
| Owner Occupied HU | 5,516 (56.1%) |
| Renter Occupied HU | 3,587 (36.5%) |
| Vacant Housing Units | 732 ( 7.4%) |
| Median Home Value | $636,457 |
| Average Home Value | $785,260 |
Housing Distribution
Address Breakdown
Residential
8,712
Single Family
6,085
Multi-Family
2,627
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Matherne • LPT REALTY, LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3550707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511