4120 14th St NW APT B4, Washington, DC, 20011 | $376/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4120 14th St NW APT B4, Washington, DC, 20011 | $376/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
666 sft

30 S Old Glebe Rd APT 202, Arlington, VA, 22204

2 Bed
1 Bath
803 sft

2550 17th St NW UNIT 205, Washington, DC, 20009

- Bed
1 Bath
315 sft

1840 Mintwood Pl NW APT 102, Washington, DC, 20009

3 Bed
1 Bath
1040 sft

2905 Charing Cross Rd #10/4, Falls Church, VA, 22042

Nearby investment properties with comparable prices

2 Bed
2 Bath
965 sft

6151 Edsall Rd APT D, Alexandria, VA, 22304

1 Bed
1 Bath
819 sft

4501 Arlington Blvd APT 807, Arlington, VA, 22203

1 Bed
1 Bath
700 sft

12164 Penderview Ln APT 1636, Fairfax, VA, 22033

1 Bed
1 Bath
870 sft

3178 Summit Square Dr #3-C11, Oakton, VA, 22124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 4120 14th St NW APT B4, Washington, DC, 20011 generates $2,073/mo in rent and, after a $1,419/mo payment, leaves $376/mo in cash flow. Total monthly income is $2,073/mo, and annual cash flow is $4,513/yr on $96,135 invested. Return on cash invested sits at 24.6% in year one, and rental yield is 8.58% on a $289,999 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,121 over five years. Five-year ROI reaches 127.63% and total cumulative return in cash sums $122,692. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,073/mo property income rather than buyer’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 4120 14th Street N.W., Unit #B4, Washington DC 20011. This 2-bedroom 1-bathroom condominium has a private street entrance that allows quick access to your condo, convenient for strollers, bikes, scooters, and more. Inside you will find gorgeous vinyl wood floors. The kitchen was updated with an all-white subway tile backsplash, grey countertops, and all white kitchen cabinets with stainless steel handles. There is a new Bosch dishwasher that has a matching cabinet door, and an oversized stainless steel sink with a garbage disposal. The HVAC system was recently updated and completely replaced with a new condenser (on the roof) and a new indoor air handling system. There are two large bedrooms similar in size, creating lots of options for sleeping or an office for working from home. This condo home is one block away from Upshur Park which features a pool, gardens, and soccer field. There is a bus stop immediately across the street, and the Columbia Heights Metro is less than a mile away. Rock Creek Park is just a few blocks away, and the renowned Fitzgerald Tennis Center is less than a mile away. There are numerous restaurants and shops within walking distance. Come visit this great property with a great location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090