5101 River Rd APT 1511BethesdaMD20816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethesda at 5101 River Rd APT 1511, Bethesda, MD, 20816 offers a 8.46% rental yield on a $250,000 purchase with $1,763/mo rent. Total monthly income registers $1,763/mo, and a $1,224/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,493/yr on $82,875 to close, and return on cash invested stands at 22.92% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 119.03% and total cumulative return in cash at $98,650. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,763/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,558 (100%) |
| Owner Occupied HU | 5,191 (79.2%) |
| Renter Occupied HU | 1,060 (16.2%) |
| Vacant Housing Units | 307 ( 4.7%) |
| Median Home Value | $1,263,802 |
| Average Home Value | $1,325,750 |
Housing Distribution
Address Breakdown
Residential
6,628
Single Family
5,214
Multi-Family
1,414
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices