412 Piney Dr, Pearl, MS, 39208 | $667/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1513 sft

109 Brunswick Cv, Canton, MS, 39046

3 Bed
2 Bath
1884 sft

116 Huber St, Madison, MS, 39110

3 Bed
2 Bath
1588 sft

133 Camellia Cir, Florence, MS, 39073

3 Bed
2 Bath
1430 sft

208 Woodgreen Cv, Flowood, MS, 39232

Nearby investment properties with comparable prices

3 Bed
2 Bath
1786 sft

415 Hemlock Dr, Flowood, MS, 39232

3 Bed
2 Bath
2059 sft

112 Newport Cir, Clinton, MS, 39056

3 Bed
2 Bath
1710 sft

122 Fox Meadow Dr, Brandon, MS, 39042

3 Bed
3 Bath
2333 sft

2102 Scenic Dr, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pearl at 412 Piney Dr, Pearl, MS, 39208 listed at $351,900 pairs $2,820/mo rent with a $1,722/mo payment to leave $667/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $8,003/yr on $116,655 cash to close. Return on cash invested measures 26.77% in year one, and rental yield registers 9.62% at a $351,900 basis. Equity gained on principal adds $2,271/yr, and annual property appreciation at 5% supports $97,223 by year five. Five-year ROI tracks 139.54% and total cumulative return in cash totals $162,778. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $1,722/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,880 (100%)
Owner Occupied HU	8,998 (64.8%)
Renter Occupied HU	4,011 (28.9%)
Vacant Housing Units	871 ( 6.3%)
Median Home Value	$177,888
Average Home Value	$221,845