412 Main Street Bldg A Unit 2a3BreckenridgeCO80424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Breckenridge at 412 Main Street Bldg A Unit 2a3, Breckenridge, CO, 80424 offers a 8.91% rental yield on a $727,000 purchase with $5,400/mo rent. Total monthly income registers $5,400/mo, and a $3,558/mo payment leaves $664/mo available for distribution. Annual cash flow reaches $7,974/yr on $239,183 to close, and return on cash invested stands at 23.39% in year one. Equity gained on principal adds $4,691/yr while 5% annual appreciation supports $200,857 over five years. Portfolio math shows five-year ROI at 121.93% and total cumulative return in cash at $291,645. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,400/mo property income against a $3,558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1976
N/A lot
$N/A/sqft
$499 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80424, Breckenridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,852 (100%) |
| Owner Occupied HU | 2,763 (23.3%) |
| Renter Occupied HU | 1,670 (14.1%) |
| Vacant Housing Units | 7,419 (62.6%) |
| Median Home Value | $1,188,279 |
| Average Home Value | $1,239,094 |
Housing Distribution
Address Breakdown
Residential
583
Single Family
583
Multi-Family
0
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonna L Beardsley • Breckenridge Associates Real Estate Llc
Mls Name: REcolorado
Mls Provider:
Mls ID: #4830036
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)