412 Lee St #ADurandWI54736
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who treat current yield as secondary to long-run equity growth will find 412 Lee St #A, Durand, WI, 54736 in Durand worth modelling. At $234,900 with a 10.04% gross yield, the $1,964/mo rent leaves $188/mo after the $1,056/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.86 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $64,899 by year five; $2,163/yr in principal reduction adds further equity. Total projected return: $114,611.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $188 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,964 |
| Total Monthly Debt Service | $1,483 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1998
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54736, Durand, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,742 (100%) |
| Owner Occupied HU | 1,245 (71.5%) |
| Renter Occupied HU | 385 (22.1%) |
| Vacant Housing Units | 112 ( 6.4%) |
| Median Home Value | $231,006 |
| Average Home Value | $302,829 |
Housing Distribution
Address Breakdown
Residential
1,693
Single Family
1,524
Multi-Family
169
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1998
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54736, Durand, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,742 (100%) |
| Owner Occupied HU | 1,245 (71.5%) |
| Renter Occupied HU | 385 (22.1%) |
| Vacant Housing Units | 112 ( 6.4%) |
| Median Home Value | $231,006 |
| Average Home Value | $302,829 |
Housing Distribution
Address Breakdown
Residential
1,693
Single Family
1,524
Multi-Family
169
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices