412 Campbell AveTullahomaTN37388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tullahoma at 412 Campbell Ave, Tullahoma, TN, 37388 offers $1,440/mo rent that, after a $918/mo payment, leaves $317/mo cash flow. Total monthly income is $1,440/mo, and annual cash flow is $3,808/yr on $62,156 cash. Return on cash invested measures 26.04% in year one, and rental yield stands at 9.22% at a $187,500 entry. Equity gained on principal adds $1,210/yr while 5% annual appreciation compounds into $51,803 by year five. Five-year ROI records 135.48% and total cumulative return in cash reaches $84,211. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,440/mo property income versus a $918/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37388, Tullahoma, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,255 (100%) |
| Owner Occupied HU | 7,815 (63.8%) |
| Renter Occupied HU | 3,480 (28.4%) |
| Vacant Housing Units | 960 ( 7.8%) |
| Median Home Value | $279,352 |
| Average Home Value | $313,478 |
Housing Distribution
Address Breakdown
Residential
11,530
Single Family
11,101
Multi-Family
429
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices