412 Rotary DrWinchesterTN37398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 412 Rotary Dr, Winchester, TN, 37398 generates $1,246/mo in rent and, after a $808/mo payment, leaves $258/mo in cash flow. Total monthly income is $1,246/mo, and annual cash flow is $3,094/yr on $54,698 invested. Return on cash invested sits at 25.57% in year one, and rental yield is 9.06% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 132.93% and total cumulative return in cash sums $72,707. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,246/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37398, Winchester, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,003 (100%) |
| Owner Occupied HU | 5,043 (63.0%) |
| Renter Occupied HU | 1,741 (21.8%) |
| Vacant Housing Units | 1,219 (15.2%) |
| Median Home Value | $329,952 |
| Average Home Value | $399,299 |
Housing Distribution
Address Breakdown
Residential
7,506
Single Family
7,391
Multi-Family
115
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fhonda Hatmaker • eXp Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2975085