412 Blossom Tree Ct, Annapolis, MD, 21409 | $113/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1152 sft

942 Middleborough Rd, Baltimore, MD, 21221

3 Bed
2 Bath
1024 sft

849 Loalan Ave, Dundalk, MD, 21222

3 Bed
3 Bath
1396 sft

2428 Lizbec Ct, Crofton, MD, 21114

2 Bed
2 Bath
1184 sft

706 Marion Quimby Dr, Stevensville, MD, 21666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1488 sft

7919 Parke West Dr, Glen Burnie, MD, 21061

3 Bed
4 Bath
1600 sft

3800 Europe Ln, Bowie, MD, 20716

3 Bed
2 Bath
1864 sft

1623 Howard Ave, Baltimore, MD, 21221

Motivated Seller+ 1 more

3 Bed
3 Bath
1564 sft

1614 Clarkson St, Baltimore, MD, 21230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 412 Blossom Tree Ct, Annapolis, MD, 21409 with 5% annual appreciation on a $427,500 basis while $3,118/mo rent supports operations. Total monthly income totals $3,118/mo and a $2,092/mo payment preserves $113/mo for cash returns. Annual cash flow comes to $1,351/yr on $141,716 deployed, and return on cash invested reaches 20.86% in year one. Equity gained on principal adds $2,759/yr, and five-year appreciation sums $118,110 alongside rental yield of 8.75%. Five-year ROI measures 109.06% and total cumulative return in cash totals $154,558.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,118/mo property income versus a $2,092/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 1977

7,405 sqft lot

$N/A/sqft

$347 monthly HOA