Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Annapolis at 412 Blossom Tree Ct, Annapolis, MD, 21409 with 5% annual appreciation on a $427,500 basis while $3,118/mo rent supports operations. Total monthly income totals $3,118/mo and a $2,092/mo payment preserves $113/mo for cash returns. Annual cash flow comes to $1,351/yr on $141,716 deployed, and return on cash invested reaches 20.86% in year one. Equity gained on principal adds $2,759/yr, and five-year appreciation sums $118,110 alongside rental yield of 8.75%. Five-year ROI measures 109.06% and total cumulative return in cash totals $154,558.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,118/mo property income versus a $2,092/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1977
7,405 sqft lot
$N/A/sqft
$347 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Sold | $427,500 |
| 2025-07-06 | Pending sale | $415,000 |
| 2025-07-06 | Listing removed | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $3731.76 | 2.97% | $340,800 | 2.69% |
| 2023-10-17 | $3623.99 | 7.39% | $331,867 | 2.77% |
| 2022-10-17 | $3374.65 | 2.84% | $322,933 | 2.84% |
Listed by: Katherine Georganas • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #MDAA2116748
Disclaimer: Listing information is deemed reliable, but not guaranteed.
