








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 412 Bedford Ln, Hernando, MS, 38632 offers a 7.77% rental yield on a $610,000 purchase with $3,952/mo rent. Total monthly income registers $3,952/mo, and a $2,986/mo payment leaves $139/mo available for distribution. Annual cash flow reaches $1,665/yr on $200,690 to close, and return on cash invested stands at 20.89% in year one. Equity gained on principal adds $3,936/yr while 5% annual appreciation supports $168,532 over five years. Portfolio math shows five-year ROI at 108.15% and total cumulative return in cash at $217,039. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,952/mo property income against a $2,986/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.35 Acres lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $610,000 |
| 2024-10-05 | Listed for sale | $624,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $3098.20 | -0.14% | $29,831 | -0.11% |
| 2022-01-29 | $3102.64 | N/A | $29,863 | N/A |
| 2021-01-29 | $3102.64 | -13.26% | $29,863 | 6.86% |



Listed by: Christy Savage • Burch Realty Group Hernando
Mls Name: MLS United
Mls ID: #4093395
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.