412 Arnaz Dr #9Los AngelesCA90048
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 412 Arnaz Dr #9, Los Angeles, CA, 90048 in Los Angeles is capital appreciation. Rental yield 5.94%. The 5.94% gross yield at $1,250,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $345,352 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.10) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $336,535.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 4.1% |
| Monthly Cash Flow | $(2,178) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,188 |
| Total Monthly Debt Service | $7,869 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1984
9,104 sqft lot
$N/A/sqft
$634 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90048, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 3,392 (24.8%) |
| Renter Occupied HU | 9,096 (66.4%) |
| Vacant Housing Units | 1,217 ( 8.9%) |
| Median Home Value | $1,673,228 |
| Average Home Value | $1,605,761 |
Housing Distribution
Address Breakdown
Residential
13,298
Single Family
5,338
Multi-Family
7,960
Businesses
2,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1984
9,104 sqft lot
$N/A/sqft
$634 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90048, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 3,392 (24.8%) |
| Renter Occupied HU | 9,096 (66.4%) |
| Vacant Housing Units | 1,217 ( 8.9%) |
| Median Home Value | $1,673,228 |
| Average Home Value | $1,605,761 |
Housing Distribution
Address Breakdown
Residential
13,298
Single Family
5,338
Multi-Family
7,960
Businesses
2,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices