Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moab at 4119 Valle Del Sol Dr, Moab, UT, 84532 offers $3,575/mo rent that, after a $489/mo payment, leaves $2,972/mo cash flow. Total monthly income is $3,575/mo, and annual cash flow is $35,659/yr on $33,150 cash. Return on cash invested measures 127.48% in year one, and rental yield stands at 42.9% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 679.54% and total cumulative return in cash reaches $225,268. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,575/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84532, Moab, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,799 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 1,577 (27.2%) |
| Vacant Housing Units | 1,167 (20.1%) |
| Median Home Value | $549,178 |
| Average Home Value | $563,309 |
Residential
4,773
Single Family
4,740
Multi-Family
33
Businesses
783
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $3,000 |
| 2025-09-15 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $872.90 | -4.62% | $100,000 | N/A |
| 2023-11-02 | $915.20 | 8.84% | $100,000 | 25.00% |
| 2022-11-02 | $840.88 | -3.15% | $80,000 | N/A |
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
