4119 Valle Del Sol DrMoabUT84532
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 4119 Valle Del Sol Dr, Moab, UT, 84532 in Moab: $3,575/mo in rent, $2,971/mo net, 42.9% gross yield, all on a $100,000 acquisition. The 7.94 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $27,628 in value, and $921/yr in principal paydown steadily builds equity. Projected total cumulative return: $229,049.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 42.9% | 6.2% |
| Monthly Cash Flow | $2,971 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,575 |
| Total Monthly Debt Service | $564 |
| DSCR Ratio | 6.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84532, Moab, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,799 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 1,577 (27.2%) |
| Vacant Housing Units | 1,167 (20.1%) |
| Median Home Value | $549,178 |
| Average Home Value | $563,309 |
Housing Distribution
Address Breakdown
Residential
4,773
Single Family
4,740
Multi-Family
33
Businesses
783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84532, Moab, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,799 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 1,577 (27.2%) |
| Vacant Housing Units | 1,167 (20.1%) |
| Median Home Value | $549,178 |
| Average Home Value | $563,309 |
Housing Distribution
Address Breakdown
Residential
4,773
Single Family
4,740
Multi-Family
33
Businesses
783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices