4118 Amherst DrGarlandTX75042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at 4118 Amherst Dr, Garland, TX, 75042 listed at $252,500 pairs $3,594/mo rent with a $1,236/mo payment to leave $1,798/mo cash flow. Total monthly income runs $3,594/mo, and annual cash flow reaches $21,579/yr on $83,704 cash to close. Return on cash invested measures 45.69% in year one, and rental yield registers 17.08% at a $252,500 basis. Equity gained on principal adds $1,629/yr, and annual property appreciation at 5% supports $69,761 by year five. Five-year ROI tracks 242.34% and total cumulative return in cash totals $202,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,594/mo property income relative to a $1,236/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75042, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,512 (100%) |
| Owner Occupied HU | 6,874 (54.9%) |
| Renter Occupied HU | 5,088 (40.7%) |
| Vacant Housing Units | 550 ( 4.4%) |
| Median Home Value | $266,453 |
| Average Home Value | $335,285 |
Housing Distribution
Address Breakdown
Residential
12,644
Single Family
9,085
Multi-Family
3,559
Businesses
1,317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vinhthuy Nguyen • Citiwide Properties Corp.
Mls Name: NTREIS
Mls ID: #20602322
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.