Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4117 Arrowhead Ln, Granbury, TX, 76049 offers $2,398/mo rent that, after a $1,609/mo payment, leaves $60/mo cash flow. Total monthly income is $2,398/mo, and annual cash flow is $722/yr on $108,997 cash. Return on cash invested measures 20.57% in year one, and rental yield stands at 8.75% at a $328,800 entry. Equity gained on principal adds $2,122/yr while 5% annual appreciation compounds into $90,841 by year five. Five-year ROI records 107.64% and total cumulative return in cash reaches $117,330. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,398/mo property income versus a $1,609/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-02-19 | Listing removed | $334,900 |
| 2025-02-07 | Listed for sale | $334,900 |
| 2025-02-07 | Listing removed | $334,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3938.03 | 587.45% | $328,400 | 10.79% |
| 2023-07-01 | $572.85 | -68.45% | $296,430 | 17.06% |
| 2022-07-01 | $1815.84 | N/A | $253,220 | 11.31% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
