4115 Trail Lake DrHoustonTX77045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4115 Trail Lake Dr, Houston, TX, 77045 earns $882/mo cash flow from $2,038/mo rent with a $723/mo payment. Total monthly income totals $2,038/mo, and annual cash flow totals $10,585/yr on $48,996 capital. ROI tracks 41.51% on current figures, and rental yield reads 16.55% at a $147,800 purchase. Equity gained on principal adds $954/yr, and 5% annual appreciation supports $40,834 over five years. Five-year ROI reaches 220.94% and total cumulative return in cash sums $108,251. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,038/mo property income instead of your personal income.
Single Family
Built in 1964
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices