Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4114 Mojave Dr, Granbury, TX, 76049 at $285,000 posts ROI 21.14% with $97/mo cash flow from $2,356/mo rent. Total monthly income equals $2,356/mo, and annual cash flow records $1,167/yr on $94,478 to close. Return on cash invested measures 21.14% and rental yield reads 9.92% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 111.78% and total cumulative return in cash totals $105,606.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,356/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
4,356 sqft lot
$N/A/sqft
$232 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Price change | $285,000 |
| 2024-09-30 | Price change | $288,000 |
| 2024-09-06 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $869.68 | -3.81% | $240,790 | -1.14% |
| 2023-02-12 | $904.16 | -53.95% | $243,570 | 22.07% |
| 2022-02-12 | $1963.45 | -9.03% | $199,530 | 18.53% |
Listed by: Rebekah Meeks • Independent Realty
Mls Name: NTREIS
Mls ID: #20722790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
