4114 Humboldt StFriscoTX75034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 4114 Humboldt St, Frisco, TX, 75034 priced at $665,990 pairs $6,377/mo rent with $1,431/mo cash flow after a $3,260/mo payment. Total monthly income equals $6,377/mo, and annual cash flow comes to $17,169/yr on $219,111 invested. Return on cash invested is 27.9% in year one, and rental yield stands at 11.49% on a $665,990 basis. Equity gained on principal adds $4,298/yr, and 5% annual appreciation accumulates to $184,001 by year five. Five-year ROI measures 147.27% and total cumulative return in cash reaches $322,686. For financing, Ziffy Mortgage’s DSCR program evaluates $6,377/mo property income against a $3,260/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
1,437 sqft lot
$N/A/sqft
$210 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75034, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,641 (100%) |
| Owner Occupied HU | 9,511 (34.4%) |
| Renter Occupied HU | 15,308 (55.4%) |
| Vacant Housing Units | 2,822 (10.2%) |
| Median Home Value | $711,320 |
| Average Home Value | $808,546 |
Housing Distribution
Address Breakdown
Residential
25,604
Single Family
10,909
Multi-Family
14,695
Businesses
3,405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karla Davis • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20635419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.