4114 Cicada LnHoustonTX77039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4114 Cicada Ln, Houston, TX, 77039 earns $280/mo cash flow from $1,772/mo rent with a $1,027/mo payment. Total monthly income totals $1,772/mo, and annual cash flow totals $3,359/yr on $69,549 capital. ROI tracks 24.74% on current figures, and rental yield reads 10.14% at a $209,800 purchase. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,964 over five years. Five-year ROI reaches 129.94% and total cumulative return in cash sums $90,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,772/mo property income instead of your personal income.
Single Family
Built in 1971
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77039, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,145 (100%) |
| Owner Occupied HU | 4,726 (51.7%) |
| Renter Occupied HU | 3,785 (41.4%) |
| Vacant Housing Units | 634 ( 6.9%) |
| Median Home Value | $163,445 |
| Average Home Value | $208,753 |
Housing Distribution
Address Breakdown
Residential
8,198
Single Family
6,462
Multi-Family
1,736
Businesses
891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices