4113 Tenaja Way, Rancho Cordova, CA, 95742 | $1,176/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2657 sft

200 Elvenden Ct, Roseville, CA, 95661

5 Bed
3 Bath
2298 sft

1518 Q St, Sacramento, CA, 95811

5 Bed
3 Bath
2922 sft

3217 Dakota Ct, Rocklin, CA, 95765

4 Bed
5 Bath
3628 sft

Plan 2 Plan, Ridgeview, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

4 Bed
3 Bath
1899 sft

5809 Laguna Quail Way, Elk Grove, CA, 95758

4 Bed
3 Bath
2039 sft

4410 Redstart Ln LOT 11, Rocklin, CA, 95677

4 Bed
3 Bath
2370 sft

2089 Quartz Cove Way, Roseville, CA, 95747

4 Bed
3 Bath
1898 sft

1525 Billorights Ave, Galt, CA, 95632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rancho Cordova at 4113 Tenaja Way, Rancho Cordova, CA, 95742 with 5% annual appreciation on a $714,000 basis while $5,777/mo rent supports operations. Total monthly income totals $5,777/mo and a $3,495/mo payment preserves $1,176/mo for cash returns. Annual cash flow comes to $14,111/yr on $234,906 deployed, and return on cash invested reaches 26.07% in year one. Equity gained on principal adds $4,607/yr, and five-year appreciation sums $197,265 alongside rental yield of 9.71%. Five-year ROI measures 136.16% and total cumulative return in cash totals $319,843.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,777/mo property income versus a $3,495/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2012

7,148 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,822 (100%)
Owner Occupied HU	6,090 (77.9%)
Renter Occupied HU	909 (11.6%)
Vacant Housing Units	823 (10.5%)
Median Home Value	$627,763
Average Home Value	$660,425