41122 Roselle Loop #903ZephyrhillsFL33540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 41122 Roselle Loop #903, Zephyrhills, FL, 33540 listed at $153,900 pairs $2,360/mo rent with a $753/mo payment to leave $1,339/mo cash flow. Total monthly income runs $2,360/mo, and annual cash flow reaches $16,068/yr on $51,018 cash to close. Return on cash invested measures 51.4% in year one, and rental yield registers 18.4% at a $153,900 basis. Equity gained on principal adds $993/yr, and annual property appreciation at 5% supports $42,520 by year five. Five-year ROI tracks 272.32% and total cumulative return in cash totals $138,930. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,360/mo property income relative to a $753/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33540, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,355 (100%) |
| Owner Occupied HU | 4,151 (65.3%) |
| Renter Occupied HU | 858 (13.5%) |
| Vacant Housing Units | 1,346 (21.2%) |
| Median Home Value | $261,169 |
| Average Home Value | $272,857 |
Housing Distribution
Address Breakdown
Residential
5,899
Single Family
5,254
Multi-Family
645
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marshalle Smith • Forest Lake Estates
Mls Name: My State MLS
Mls ID: #11114980