








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,960/mo, and a $3,573/mo payment. Purchase price stands at $730,000, and rental yield measures 6.51% with $3,960/mo rent. Return on cash invested shows 15.64% in year one, and 5% annual appreciation builds toward $201,686 over five years. Five-year ROI reaches 80.52% and total cumulative return in cash records $193,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,960/mo property income covering a $3,573/mo payment rather than investor’s personal income.
Single Family
Built in 1956
7,650 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: James Shindell IV • PropertySmart Real Estate
Mls Name: MIAMI
Mls ID: #A11927377