








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,995/mo, and a $3,573/mo payment. Purchase price stands at $730,000, and rental yield measures 6.57% with $3,995/mo rent. Return on cash invested shows 14.18% in year one, and 5% annual appreciation builds toward $201,686 over five years. Five-year ROI reaches 73.28% and total cumulative return in cash records $176,006. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,995/mo property income covering a $3,573/mo payment rather than investor’s personal income.
Single Family
Built in 1993
3,383 sqft lot
$N/A/sqft
$295 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $730,000 |
| 2024-10-05 | Listed for sale | $780,000 |
| 2021-06-04 | Sold | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $6876.74 | 3.33% | $393,977 | 3.00% |
| 2022-12-26 | $6655.13 | 26.65% | $382,502 | 30.58% |
| 2021-12-26 | $5254.83 | 2.80% | $292,927 | 1.40% |



Listed by: Josmary Anais Trejo • LoKation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11671825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.