Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 8651 NW 111th Ct, Doral, FL, 33178 listed at $698,000 pairs $3,960/mo rent with a $3,416/mo payment. Total monthly income runs $3,960/mo. Return on cash invested measures 13.21% in year one, and rental yield registers 6.81% at a $698,000 basis. Equity gained on principal adds $4,504/yr, and annual property appreciation at 5% supports $192,845 by year five. Five-year ROI tracks 68.71% and total cumulative return in cash totals $157,776. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,960/mo property income relative to a $3,416/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2008
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-05-27 | Listing removed | N/A |
| 2024-05-09 | Listed for rent | $3,900 |
| 2024-04-23 | Price change | $698,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $9678.94 | 12.70% | $392,040 | 10.00% |
| 2022-12-26 | $8588.26 | 7.86% | $356,400 | 10.00% |
| 2021-12-26 | $7962.51 | 4.09% | $324,000 | 3.85% |
Listed by: Javier Arenas • Miami Partner Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11546532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
