15788 SW 77th StMiamiFL33193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 15788 SW 77th St, Miami, FL, 33193 generates $4,836/mo in rent and, after a $3,416/mo payment, leaves $204/mo in cash flow. Total monthly income is $4,836/mo, and annual cash flow is $2,454/yr on $229,609 invested. Return on cash invested sits at 21.13% in year one, and rental yield is 8.32% on a $697,900 entry. Equity gained on principal adds $4,503/yr, while 5% annual appreciation builds toward $192,817 over five years. Five-year ROI reaches 109.94% and total cumulative return in cash sums $252,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,836/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
7,113 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Housing Distribution
Address Breakdown
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices