Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 6103 NW 116th Pl APT 457, Doral, FL, 33178 earns $226/mo cash flow from $3,960/mo rent with a $2,393/mo payment. Total monthly income totals $3,960/mo, and annual cash flow totals $2,711/yr on $162,104 capital. ROI tracks 21.58% on current figures, and rental yield reads 9.72% at a $489,000 purchase. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 over five years. Five-year ROI reaches 113.7% and total cumulative return in cash sums $184,318. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,960/mo property income instead of your personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$436 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Listed for rent | $3,100 |
| 2024-10-18 | Listed for sale | $489,000 |
| 2024-09-24 | Listing removed | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $4994.51 | 15.57% | $264,990 | 10.00% |
| 2022-12-26 | $4321.58 | 8.10% | $240,900 | 10.00% |
| 2021-12-26 | $3997.67 | 1.70% | $219,000 | N/A |
Listed by: Alberto Moncaliano • Florida Real Estate Business
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11628720
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
