Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 6015 NW 116th Pl APT 471, Doral, FL, 33178 listed at $449,900 pairs $3,960/mo rent with a $2,202/mo payment to leave $533/mo cash flow. Total monthly income runs $3,960/mo, and annual cash flow reaches $6,401/yr on $149,142 cash to close. Return on cash invested measures 24.2% in year one, and rental yield registers 10.56% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 127.75% and total cumulative return in cash totals $190,522. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,960/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$441 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $449,900 |
| 2021-06-02 | Sold | $245,000 |
| 2002-09-23 | Sold | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3353.69 | 3.66% | $232,141 | 3.00% |
| 2022-02-13 | $3235.25 | -7.31% | $225,380 | 18.00% |
| 2021-02-13 | $3490.50 | 4.97% | $191,000 | 3.24% |
Listed by: Kevin Rivas • Avenew Realty Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11725801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
