4110 Cove DrOrlandoFL32812
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4110 Cove Dr, Orlando, FL, 32812 in Orlando. Priced at $543,700, it generates $5,537/mo in gross rent and $1,921/mo in net monthly cash flow, a 12.22% yield that comfortably supports the 2.26 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $23,049. Five-year appreciation: $150,214. Equity from principal paydown: $5,008/yr. Total projected cumulative return: $330,901.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 6.1% |
| Monthly Cash Flow | $1,921 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,537 |
| Total Monthly Debt Service | $3,400 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.26 Acres lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32812, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,057 (100%) |
| Owner Occupied HU | 8,342 (55.4%) |
| Renter Occupied HU | 5,956 (39.6%) |
| Vacant Housing Units | 759 ( 5.0%) |
| Median Home Value | $426,901 |
| Average Home Value | $484,569 |
Housing Distribution
Address Breakdown
Residential
14,878
Single Family
9,459
Multi-Family
5,419
Businesses
437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.26 Acres lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32812, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,057 (100%) |
| Owner Occupied HU | 8,342 (55.4%) |
| Renter Occupied HU | 5,956 (39.6%) |
| Vacant Housing Units | 759 ( 5.0%) |
| Median Home Value | $426,901 |
| Average Home Value | $484,569 |
Housing Distribution
Address Breakdown
Residential
14,878
Single Family
9,459
Multi-Family
5,419
Businesses
437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices