411 Willow Ct SEConyersGA30094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conyers at 411 Willow Ct SE, Conyers, GA, 30094 listed at $186,500 pairs $2,083/mo rent with a $913/mo payment to leave $948/mo cash flow. Total monthly income runs $2,083/mo, and annual cash flow reaches $11,373/yr on $61,825 cash to close. Return on cash invested measures 38.3% in year one, and rental yield registers 13.4% at a $186,500 basis. Equity gained on principal adds $1,203/yr, and annual property appreciation at 5% supports $51,527 by year five. Five-year ROI tracks 201.35% and total cumulative return in cash totals $124,481. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,083/mo property income relative to a $913/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Housing Distribution
Address Breakdown
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices