411 W Cleveland StVersaillesMO65084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Versailles at 411 W Cleveland St, Versailles, MO, 65084 uses $61,328 cash to close to unlock $3,568/yr annual cash flow and $297/mo monthly cash flow. Total monthly income runs $1,449/mo, and a $905/mo payment keeps the spread at $297/mo. Purchase price stands at $185,000, and rental yield measures 9.4% with $1,449/mo rent. Return on cash invested shows 25.73% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 134.16% and total cumulative return in cash records $82,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,449/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65084, Versailles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,364 (100%) |
| Owner Occupied HU | 2,075 (61.7%) |
| Renter Occupied HU | 731 (21.7%) |
| Vacant Housing Units | 558 (16.6%) |
| Median Home Value | $198,355 |
| Average Home Value | $290,663 |
Housing Distribution
Address Breakdown
Residential
3,017
Single Family
3,011
Multi-Family
6
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Curry • JCRP Management, LLC
Mls Name: Central Missouri BOR
Mls Provider:
Mls ID: #25-319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.