102 S Walnut St, Eldon, MO, 65026 | 6.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

1 Bed
1 Bath
420 sft

159 Southwood Shores Pl #4D1983, Lake Ozark, MO, 65049

1 Bed
1 Bath
372 sft

88 Dearest Ln, Linn Creek, MO, 65052

2 Bed
1 Bath
524 sft

25371 McClurg Rd, Versailles, MO, 65084

3 Bed
2 Bath
1145 sft

264 Deep Water Dr, Sunrise Beach, MO, 65079

Nearby investment properties with comparable prices

2 Bed
2 Bath
752 sft

4872 Canyon Dr, Osage beach, MO, 65065

1 Bed
1 Bath
519 sft

1542 Harbor Point UNIT 304-C, Osage Beach, MO, 65065

3 Bed
3 Bath
1210 sft

20 Wheel House Ct #2A, Lake Ozark, MO, 65049

2 Bed
2 Bath
1271 sft

1105 Passover Rd #P-2, Osage Beach, MO, 65065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eldon at 102 S Walnut St, Eldon, MO, 65026 generates $1,237/mo in rent, after a $1,206/mo payment. Total monthly income is $1,237/mo. Return on cash invested sits at 15.54% in year one, and rental yield is 6.02% on a $246,500 entry. Equity gained on principal adds $1,591/yr, while 5% annual appreciation builds toward $68,103 over five years. Five-year ROI reaches 79.47% and total cumulative return in cash sums $64,935. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,237/mo property income rather than buyer’s personal income.

Home Type Unknown

Built in 2025

6,997 sqft lot

$N/A/sqft

No HOA