411 SE May AveWilburWA99185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilbur at 411 SE May Ave, Wilbur, WA, 99185 priced at $150,000 converts $1,150/mo rent into $249/mo cash flow after a $734/mo obligation. Total monthly income equals $1,150/mo, and annual cash flow totals $2,982/yr on $49,725 invested. Return on cash invested prints 25.91% in year one, and rental yield reads 9.2% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 134.82% and total cumulative return in cash sums $67,038. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,150/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1920
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99185, Wilbur, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 777 (100%) |
| Owner Occupied HU | 475 (61.1%) |
| Renter Occupied HU | 133 (17.1%) |
| Vacant Housing Units | 169 (21.8%) |
| Median Home Value | $293,056 |
| Average Home Value | $316,800 |
Housing Distribution
Address Breakdown
Residential
404
Single Family
384
Multi-Family
20
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Easley • Amplify Real Estate Services
Mls Name: SMLS
Mls ID: #202522121