118 Grand Coulee AvenueGrand CouleeWA99133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Coulee at 118 Grand Coulee Avenue, Grand Coulee, WA, 99133 priced at $149,000 pairs $1,216/mo rent with $321/mo cash flow after a $729/mo payment. Total monthly income equals $1,216/mo, and annual cash flow comes to $3,847/yr on $49,394 invested. Return on cash invested is 27.7% in year one, and rental yield stands at 9.79% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 144.42% and total cumulative return in cash reaches $71,332. For financing, Ziffy Mortgage’s DSCR program evaluates $1,216/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1934
4,460 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hollie Tipps • eXp Realty
Mls Name: NWMLS
Mls ID: #2402892