Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 411 SE 21st Ave, Olympia, WA, 98501 offers a 11.42% rental yield on a $293,000 purchase with $2,789/mo rent. Total monthly income registers $2,789/mo, and a $1,434/mo payment leaves $977/mo available for distribution. Annual cash flow reaches $11,727/yr on $97,130 to close, and return on cash invested stands at 31.98% in year one. Equity gained on principal adds $1,891/yr while 5% annual appreciation supports $80,951 over five years. Portfolio math shows five-year ROI at 167.61% and total cumulative return in cash at $162,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,789/mo property income against a $1,434/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1909
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98501, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,322 (100%) |
| Owner Occupied HU | 12,616 (59.2%) |
| Renter Occupied HU | 7,848 (36.8%) |
| Vacant Housing Units | 858 ( 4.0%) |
| Median Home Value | $574,804 |
| Average Home Value | $591,558 |
Residential
20,128
Single Family
17,521
Multi-Family
2,607
Businesses
1,559
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Sold | $293,000 |
| 2025-05-16 | Pending sale | $293,000 |
| 2025-05-13 | Listed for sale | $293,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $3068.74 | 11.59% | $292,400 | 11.39% |
| 2023-10-24 | $2750.08 | 4.16% | $262,500 | -0.64% |
| 2022-10-24 | $2640.27 | -6.78% | $264,200 | 11.62% |
Listed by: Ronald Plaja • Integris Real Estate
Mls Name: NWMLS
Mls Provider:
Mls ID: #2369496
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-23 23:24:27 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
