411 Parker Rd, Pelahatchie, MS, 39145 | $902/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1511 sft

100 Rollingwood Dr, Brandon, MS, 39042

2 Bed
2 Bath
1552 sft

196 Lake Harbor Rd, Brandon, MS, 39047

3 Bed
2 Bath
1252 sft

349 Audubon Cir, Brandon, MS, 39047

3 Bed
2 Bath
1465 sft

321 Busick Well Rd, Brandon, MS, 39042

Nearby investment properties with comparable prices

3 Bed
1 Bath
1434 sft

204 Turtle Creek Dr, Brandon, MS, 39047

2 Bed
2 Bath
1136 sft

567 Mocking Bird Cir, Brandon, MS, 39047

3 Bed
2 Bath
1200 sft

396 Rankin Ferguson Rd, Pelahatchie, MS, 39145

2 Bed
2 Bath
960 sft

1204B Ratliff Ferry Rd, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pelahatchie at 411 Parker Rd, Pelahatchie, MS, 39145 offers $2,401/mo rent that, after a $1,199/mo payment, leaves $902/mo cash flow. Total monthly income is $2,401/mo, and annual cash flow is $10,823/yr on $81,218 cash. Return on cash invested measures 33.23% in year one, and rental yield stands at 11.76% at a $245,000 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,689 by year five. Five-year ROI records 174.2% and total cumulative return in cash reaches $141,480. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,401/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2001

1.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39145, Pelahatchie, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,340 (100%)
Owner Occupied HU	1,811 (77.4%)
Renter Occupied HU	306 (13.1%)
Vacant Housing Units	223 ( 9.5%)
Median Home Value	$279,754
Average Home Value	$327,742