411 Osborn DrHennesseyOK73742
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 411 Osborn Dr, Hennessey, OK, 73742 in Hennessey earns a 10.02% gross yield at $231,900. Rent of $1,937/mo nets $456/mo after the $1,043/mo mortgage. The 1.86 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $64,070 and $2,136/yr in equity accumulation project a total cumulative return of $117,526.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $456 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,937 |
| Total Monthly Debt Service | $1,389 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73742, Hennessey, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,150 (65.5%) |
| Renter Occupied HU | 353 (20.1%) |
| Vacant Housing Units | 254 (14.5%) |
| Median Home Value | $236,243 |
| Average Home Value | $269,967 |
Housing Distribution
Address Breakdown
Residential
1,449
Single Family
1,441
Multi-Family
8
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73742, Hennessey, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,150 (65.5%) |
| Renter Occupied HU | 353 (20.1%) |
| Vacant Housing Units | 254 (14.5%) |
| Median Home Value | $236,243 |
| Average Home Value | $269,967 |
Housing Distribution
Address Breakdown
Residential
1,449
Single Family
1,441
Multi-Family
8
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
