411 N Ephrata AveConnellWA99326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Connell at 411 N Ephrata Ave, Connell, WA, 99326 listed at $215,000 pairs $2,246/mo rent with a $1,052/mo payment to leave $954/mo cash flow. Total monthly income runs $2,246/mo, and annual cash flow reaches $11,447/yr on $71,273 cash to close. Return on cash invested measures 35.97% in year one, and rental yield registers 12.54% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 188.73% and total cumulative return in cash totals $134,509. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,246/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1995
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99326, Connell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,362 (100%) |
| Owner Occupied HU | 817 (60.0%) |
| Renter Occupied HU | 472 (34.7%) |
| Vacant Housing Units | 73 ( 5.4%) |
| Median Home Value | $346,780 |
| Average Home Value | $383,097 |
Housing Distribution
Address Breakdown
Residential
152
Single Family
152
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vanesa Quiroz Sanchez • Century 21-Tri-Cities
Mls Name: PACMLS
Mls ID: #286468