411 County Road 3001NewtonTX75966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newton at 411 County Road 3001, Newton, TX, 75966 offers a 11.95% rental yield on a $119,900 purchase with $1,194/mo rent. Total monthly income registers $1,194/mo, and a $587/mo payment leaves $341/mo available for distribution. Annual cash flow reaches $4,095/yr on $39,747 to close, and return on cash invested stands at 30.21% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,126 over five years. Portfolio math shows five-year ROI at 159.41% and total cumulative return in cash at $63,360. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,194/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2019
3.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75966, Newton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,041 (100%) |
| Owner Occupied HU | 1,399 (68.5%) |
| Renter Occupied HU | 303 (14.8%) |
| Vacant Housing Units | 339 (16.6%) |
| Median Home Value | $103,840 |
| Average Home Value | $142,336 |
Housing Distribution
Address Breakdown
Residential
1,588
Single Family
1,586
Multi-Family
2
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bridgette White • Green Star Realty, LLC
Mls Name: LAR
Mls Provider:
Mls ID: #5101231
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.