201 S Meadow LnKirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirbyville at 201 S Meadow Ln, Kirbyville, TX, 75956 priced at $135,000 pairs $1,028/mo rent with $68/mo cash flow after a $661/mo payment. Total monthly income equals $1,028/mo, and annual cash flow comes to $813/yr on $44,753 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 9.14% on a $135,000 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,298 by year five. Five-year ROI measures 113.83% and total cumulative return in cash reaches $50,941. For financing, Ziffy Mortgage’s DSCR program evaluates $1,028/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
6,795 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittney Y'Barbo • Southeast Texas Realty
Mls Name: LAR
Mls ID: #5106228