411 Antigua DrPoint BlankTX77364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Point Blank at 411 Antigua Dr, Point Blank, TX, 77364 offers $2,432/mo rent that, after a $636/mo payment, leaves $1,488/mo cash flow. Total monthly income is $2,432/mo, and annual cash flow is $17,857/yr on $43,062 cash. Return on cash invested measures 61.38% in year one, and rental yield stands at 22.47% at a $129,900 entry. Equity gained on principal adds $838/yr while 5% annual appreciation compounds into $35,889 by year five. Five-year ROI records 326.73% and total cumulative return in cash reaches $140,695. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,432/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
5,009 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77364, Pointblank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,098 (56.1%) |
| Renter Occupied HU | 142 ( 7.3%) |
| Vacant Housing Units | 717 (36.6%) |
| Median Home Value | $263,377 |
| Average Home Value | $284,793 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,045
Multi-Family
274
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melonee Piperi • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #20393807
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.