411-13 28th StSan DiegoCA92102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 411-13 28th St, San Diego, CA, 92102 earns $313/mo cash flow from $4,613/mo rent with a $3,402/mo payment. Total monthly income totals $4,613/mo, and annual cash flow totals $3,759/yr on $228,655 capital. ROI tracks 21.7% on current figures, and rental yield reads 7.96% at a $695,000 purchase. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 over five years. Five-year ROI reaches 112.45% and total cumulative return in cash sums $257,118. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,613/mo property income instead of your personal income.
Multi Family
Built in 1942
4,771 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92102, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,171 (100%) |
| Owner Occupied HU | 4,390 (28.9%) |
| Renter Occupied HU | 9,917 (65.4%) |
| Vacant Housing Units | 864 ( 5.7%) |
| Median Home Value | $806,708 |
| Average Home Value | $874,901 |
Housing Distribution
Address Breakdown
Residential
14,851
Single Family
10,531
Multi-Family
4,320
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miguel Nunez • Keller Williams Realty
Mls Name: SDMLS
Mls ID: #250032941