Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4109 Mi Tierra Ct, Fort Worth, TX, 76179 at $699,999 posts ROI 33.05% with $2,493/mo cash flow from $7,894/mo rent. Total monthly income equals $7,894/mo, and annual cash flow records $29,912/yr on $230,300 to close. Return on cash invested measures 33.05% and rental yield reads 13.53% at the current $699,999. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 by year five. Five-year ROI prints 175.29% and total cumulative return in cash totals $403,683.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,894/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
0.28 Acres lot
$N/A/sqft
$330 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $699,999 |
| 2024-07-09 | Price change | $750,000 |
| 2024-06-28 | Price change | $769,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $16045.01 | 15.28% | $760,750 | 37.01% |
| 2022-08-15 | $13918.83 | 0.19% | $555,254 | 3.43% |
| 2021-08-15 | $13892.68 | 139.50% | $536,827 | 164.79% |
Listed by: Kristin Amo • HomeSmart
Mls Name: NTREIS
Mls ID: #20644405
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
