Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 4109 Cosmos St, Lorena, TX, 76655 uses $102,168 cash to close to unlock $19,594/yr annual cash flow and $1,633/mo monthly cash flow. Total monthly income runs $3,824/mo, and a $1,508/mo payment keeps the spread at $1,633/mo. Purchase price stands at $308,200, and rental yield measures 14.89% with $3,824/mo rent. Return on cash invested shows 39.09% in year one, and 5% annual appreciation builds toward $85,150 over five years. Five-year ROI reaches 206.89% and total cumulative return in cash records $211,374. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,824/mo property income covering a $1,508/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2024-03-20 | Listed for sale | $308,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
