4106 WILLOWBROOK DRSan AntonioTX78228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 4106 WILLOWBROOK DR, San Antonio, TX, 78228 generates $3,584/mo in rent and, after a $1,957/mo payment, leaves $696/mo in cash flow. Total monthly income is $3,584/mo, and annual cash flow is $8,347/yr on $132,567 invested. Return on cash invested sits at 26.21% in year one, and rental yield is 10.75% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 137.97% and total cumulative return in cash sums $182,900. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,584/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
0.26 Acres lot
$N/A/sqft
$80 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Housing Distribution
Address Breakdown
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Davalos • Davalos & Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1805653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.