4105 Wildcat Ct, Castle Hayne, NC, 28429 | $19/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1070 sft

334 Westchester Road, Wilmington, NC, 28409

Yale Plan, True Homes Build OYL - Wilmington

4 Bed
3 Bath
2854 sft

Yale Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

4 Bed
2 Bath
1809 sft

202 W Bedford Road, Wilmington, NC, 28411

Eden Plan, True Homes Build OYL - Wilmington

4 Bed
3 Bath
2080 sft

Eden Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403

Nearby investment properties with comparable prices

3 Bed
2 Bath
1897 sft

5429 Dellwood Way Lot 162, Leland, NC, 28451

Vale Plan, True Homes Build OYL - Wilmington

2 Bed
2 Bath
2000 sft

Vale Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

3 Bed
2 Bath
1503 sft

211 Nantucket Court, Wilmington, NC, 28412

Hope Plan, True Homes Build OYL - Coastal

3 Bed
3 Bath
2996 sft

Hope Plan, True Homes Build OYL - Coastal, Bolivia, NC, 28403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Castle Hayne at 4105 Wildcat Ct, Castle Hayne, NC, 28429 priced at $468,500 converts $2,874/mo rent into $19/mo cash flow after a $2,293/mo obligation. Total monthly income equals $2,874/mo, and annual cash flow totals $226/yr on $155,308 invested. Return on cash invested prints 20.05% in year one, and rental yield reads 7.36% against a $468,500 entry. Equity gained on principal adds $3,023/yr, while 5% annual appreciation compiles into $129,438 by year five. Five-year ROI reaches 103.49% and total cumulative return in cash sums $160,734. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $2,293/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28429, Castle Hayne, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,098 (100%)
Owner Occupied HU	3,099 (75.6%)
Renter Occupied HU	699 (17.1%)
Vacant Housing Units	300 ( 7.3%)
Median Home Value	$361,361
Average Home Value	$445,607