Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4103 LITTLE GEM, San Antonio, TX, 78261 offers a 7.26% rental yield on a $975,000 purchase with $5,902/mo rent. 61% in year one. Equity gained on principal adds $6,292/yr while 5% annual appreciation supports $269,375 over five years. Portfolio math shows five-year ROI at 81.21% and total cumulative return in cash at $260,511. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,902/mo property income against a $4,772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.40 Acres lot
$N/A/sqft
$945 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $975,000 |
| 2024-10-24 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $919,455 | 10.00% |
| 2023-12-27 | $14629.30 | -11.37% | $835,868 | 10.00% |
| 2022-12-27 | $16505.71 | 51.27% | $759,880 | 10.00% |
What's Special
Expandable,Partially Finished
Listed by: Christyne Bongiorno • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1818174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
