4100 Townsend LnAtlantaGA30346
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 4100 Townsend Ln, Atlanta, GA, 30346 in Atlanta deserves attention. This $667,500 property earns $6,280/mo in rent, a 11.29% gross yield, and nets $1,975/mo after the $3,002/mo payment. DSCR 2.09 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $184,418 compounds alongside $6,148/yr in yearly equity build, for a total cumulative return of $381,022.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 4.8% |
| Monthly Cash Flow | $1,975 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,280 |
| Total Monthly Debt Service | $4,039 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2019
1,306 sqft lot
$N/A/sqft
$2,100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30346, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,158 (100%) |
| Owner Occupied HU | 376 ( 9.0%) |
| Renter Occupied HU | 3,210 (77.2%) |
| Vacant Housing Units | 572 (13.8%) |
| Median Home Value | $477,586 |
| Average Home Value | $458,155 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
47
Multi-Family
3,801
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2019
1,306 sqft lot
$N/A/sqft
$2,100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30346, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,158 (100%) |
| Owner Occupied HU | 376 ( 9.0%) |
| Renter Occupied HU | 3,210 (77.2%) |
| Vacant Housing Units | 572 (13.8%) |
| Median Home Value | $477,586 |
| Average Home Value | $458,155 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
47
Multi-Family
3,801
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices